BUDGET FOR BRIDGE CONSTRUCTION AND MAINTENANCE CIRCLE


RUNNING COSTS:
                       Item                                 Number/
Quantity
Rate(Taka) Total Costs (Taka) No.per Year Annual Cost (Lacs Taka)

Operation & Maintenance

Vehicle Operation & Maintenance  30.0 15,000 450,000 12.0 54.00
Stationary, Copying & Consumables  2.0 10,000 20,000 12.0 2.40
Computer Operations & Maintenance  10.0 3,000 30,000 12.0 3.60
Printing (external Printers)  0.0 0 0 0.0 0.00
Office Equipment Maintenance  2.0 10,000 20,000 12.0 2.40

Services (investigations,surveys etc.)

Site Inspection and Monitoring Visit  1.0 10,000 10,000 96.0 9.60
Supervision of Maintenance/ Small contracts (Supervision of large Contracts will be Borne from the Project Costs)  1.0 500,000 500,000 10.0 50.00
TOTAL ANNUAL COST : (Lacs Taka)   122.00


CAPITAL COSTS:(Purchase and periodic replacement of all equipment etc.)
           Description            Total No./Qty. Unit Cost (Lacs Taka) Total Purchase Cost(Lacs Taka) Life (Years) Average Annual Cost (Lacs Taka)
Vehicles1: Jeep  24.0 25.00 600.00 8.0 75.00
Vehicles2: Pickup  6.0 15.00 90.00 10.0 9.00
Vehicles3: Car  0.0 20.00 0.00 8.0 0.00
Computer & Accessories (general office)  10.0 1.00 10.00 4.0 2.50
Computer & Accessories (specialist)  0.0 0.00 0.00 4.0 0.00
Specialist Computer Software  0.0 0.00 0.00 4.0 0.00
Photocopier  3.0 2.00 6.00 4.0 1.50
Fax Machine  2.0 1.00 2.00 4.0 0.50
Air Conditioner  6.0 0.50 3.00 5.0 0.60
Specialist Equipment (survey)  4.0 5.00 20.00 8.0 2.50
Office Furniture & Fixtures  5.0 0.50 2.50 10.0 0.25
Office Refurbishment  5.0 1.00 5.00 10.0 0.50
TOTALS : (Lacs Taka) 738.50   92.35

TOTAL EQUIVALENT ANNUAL BUDGET : (Lacs Taka)                214.35
Footer